Free mortgage amortization calculator and table

Published November 2, 2021

Updated August 16, 2023

Better
by Better

In this post, we’ll explain what “amortization” means and provide an amortization calculator to show the mortgage payoff schedule for any fixed-rate mortgage.


"Amortization” is the process by which a loan’s balance is paid down over time. In the case of a mortgage, there is one payment for each month of the loan term (say 30 years). Each time the borrower makes a payment, the loan balance is reduced, thereby amortizing the loan. After the full term, the loan has been completely amortized and the balance is $0.

To see how this works, try this interactive amortization calculator. We also provide a basic example and explain how the amortization table is calculated below.

Amortization calculator

Select loan term, loan amount, and interest rate to view the amortization table. You can view the graph by monthly payment (broken down into principal and interest) or total loan balance. The table provides the full amortization schedule for the selected year.1

Click anywhere on the amortization schedule calculator or select a different year to see the detailed payment amounts for that time in the loan term.

A basic example of amortization

Let’s say you take out a 30-year fixed-rate mortgage in the amount of $500,000, with a 3.500% interest rate. The amortization schedule calls for you to make 360 monthly payments of exactly $2,245.22.

Each of those monthly mortgage payments comprises principal and interest. While the total payment amount never changes over the 30-year term, the amount of the payment that goes to principal goes up with each subsequent payment, and the amount that goes to interest goes down.

The reason for this is the amortization of the loan balance. At the start of the term, the loan balance is $500,000. The amount of interest you owe in the first month is based on 3.500% (annually) of that balance. Your first monthly payment breaks down to $786.89 principal and $1,458.33 interest.

Once you make this payment, your loan balance goes down to $499,213.11. Since you pay interest only on the balance, you owe less interest. Therefore, in your second payment, $789.19 goes to principal and $1,456.04 goes to interest.

Each month, you chip away at the loan balance, with more money going to principal and less going to interest than the previous month. After 359 payments, $2,238.69 of your final payment will go to principal, and only $6.53 to interest, and your loan is fully amortized.

Amortization schedule formula

The amortization schedule for a fixed interest loan provides a month-by-month breakdown of:

  • The monthly payment amount (stays the same each month)
  • The amount that goes to principal (goes up each month)
  • The amount that goes to interest (goes down each month)
  • The loan balance (goes down each month)

In case you’re interested in how this is calculated, here is the formula:

Where:

  • A = total monthly payment
  • B = current loan balance
  • r = monthly interest rate – e.g., if your rate is 3.5% then:
  • n = number of remaining months

Since the numbers will not end up being even cents, rounding adds some more complexity. Every rate quote will include your monthly payment amount, and provide the info you need to calculate your amortization.


  1. The amortization calculator is provided for demonstrative purposes only. ↩

Related posts

Questions to ask listing agents before submitting an offer

Avoid surprises when buying a home. Know the best questions to ask the listing agent before submitting an offer and make your purchase smarter and safer.

Read now

How do open houses work? A buyer-friendly breakdown

Discover key differences between cosigners versus guarantors. Learn the main responsibilities and benefits to make the best choice for you.

Read now

How to refinance your mortgage with bad credit: expert guide for approval

Learn how to refinance a mortgage with a bad credit score. Follow these tips, improve your score, and explore flexible options to secure a better loan.

Read now

How many FHA loans can you have? Tips and alternatives

How many FHA loans can you have at the same time? Explore the requirements for qualifying and discover other mortgage options available to you.

Read now

What’s the income needed for a $400k mortgage?

Find out what income you need for a $400k mortgage. Understand what affects affordability and discover top tips for landing the best deal.

Read now

How many people can be on a mortgage? Tips and requirements

Learn how many people can be on a mortgage, typical caps by loan type, requirements, pros and cons, and step-by-step tips to apply with multiple co-borrowers.

Read now

Will the housing market crash in 2025? Market predictions

Stay prepared for what's ahead. Explore expert insights on key trends, risks, and what it could mean if the housing market crash in 2025 becomes a reality

Read now

First time condo buyer: 7 things you need to know

Buying a condo comes with plenty of perks, but here’s what you need to consider before committing to this type of home.

Read now

What does accepting a backup offer mean in real estate?

What does accepting backup offers mean? Learn how they work, when they make sense, and the steps that give you the best chance of moving forward.

Read now

Related FAQs

Interested in more?

Sign up to stay up to date with the latest mortgage news, rates, and promos.